Kenwood Elementary School

Overview

In the heart of the Kenwood neighborhood near the School Forest at Cedar Lake, Kenwood Community School provides an inclusive, joyful and student-centered atmosphere for children to learn and grow. Kenwood’s commitment to the arts, academics, rigor, and race equity inspires creativity, collaboration, and civic engagement. Relationships with families and community partners are integral to Kenwood students’ success. Arts residencies at every grade bring the Kenwood slogan to life: Smarts + Arts = Kenwood Community School

Budget Summary

Total Budget Allocation: $4,665,521
Projected Enrollment: 372
Projected Educational Benefits Eligibility Rate: 53.4%

Salary/Non-Salary


Amount Percentage
Salary $4,640,741 99.47%
Non-Salary $24,780 0.53%
Total $4,665,521 100.00%

Funding Sources

Name Budgeted Amount
5th Grade Instrumental Music $37,128
Advanced Learner Services $49,505
Citywide Special Education Services (1004) $823,185
Classroom Cost (Class Size Compensatory Revenue) $300,643
Classroom Cost (Class Size Referendum) $883,240
Classroom Cost (General Revenue) $1,043,833
Discretionary Compensatory Revenue $195,392
Discretionary General Revenue $69,720
English Learner (EL) Services $185,643
Health Service Assistant (HSA) - General Fund 1001 $48,236
Health Service Assistant (HSA) - SpEd 1004 $5,361
Library Media Specialist (LMS) $64,511
Principal $229,818
School Social Worker (General Education) $114,006
Secretary $75,410
Special Education Resource Teacher (SERT) $247,524
Supplies $18,600
Title I, Part A $137,083
Title I, Part A (Family Involvement) $3,349
Title I, Part A (Intervention) $123,762
Translation Services $2,600
Transportation Coordinator $6,972
Total $4,665,521

Positions

Position Summary

Position Count FTE Amount Salary Amount Fringe/Benefits Amount Total Salary Budget
48 41.36 $3,370,181 $1,270,560 $4,640,741

Positions

Name FTE
Associate Educator 0.79
Bilingual Program Assistant 0.79
Family & Community Liaison (ESP) 0.50
Health Services Assistant 1.00
Principal, Kenwood 1.00
School Secretary 1.00
School Success Program Assistant 0.79
Special Education Assistant (Program) 4.73
Special Education Assistant (SERIS) 1.58
Teacher, Advanced Learner 0.50
Teacher, Art 1.00
Teacher, Elementary 15.90
Teacher, English Second Language 1.50
Teacher, Interventionist (Elementary) 1.00
Teacher, Library Media Specialist 0.50
Teacher, Music 1.30
Teacher, Physical Education 1.00
Teacher, Reading 0.50
Teacher, Social Worker 1.00
Teacher, Special Education (ASD) 3.00
Teacher, Special Education (SERT) 2.00
Total 41.36

Non-Salary Expenses

Name Funding Type Amount Explanation
Inst. Supplies Discretionary Compensatory Revenue $516 Additional Instructional materials
Contracted Services Translation Services $2,600 Translation services
Admin Supplies Supplies $6,965 Admin Supplies
Transp. - Through MPS Supplies $1,500 Transportation from District
Inst. Materials Supplies $4,650 Ind Inst Mat & for Instrumental Music
Textbooks (XXX.302.000) Supplies $500 Textbooks-Workbooks
Inst. Supplies Supplies $1,500 Instructional Supplies
Postage Supplies $500 Postage
Student Competition Supplies $1,500 Student Competition
Contracted Services Supplies $300 Shred Rite
Standardized Tests Supplies $300 Standardized Tests
Doc Center services Supplies $600 Doc Center
Transp. - Outside sources Title I, Part A (Family Involvement) $1,500 Transportation - Family
Food Title I, Part A (Family Involvement) $1,849 Food - Family
Total $24,780