ECFE Support

Overview

This budget supports four administrative positions shared between Early Childhood Family Education and Preschool at Mona Moede.

Budget Summary

Division: Academics Division
Sub-Division: Community Education
Total Budget Allocation: $273,371

Salary/Non-Salary


Amount Percentage
Salary $273,370 100.00%
Non-Salary $1 0.00%
Total $273,371 100.00%

Funding Sources

Name Budgeted Amount
Community Education (2004) $273,371
Total $273,371

Budget Category Amounts


Amount
Capital $0
Central Operations $198,696
Other $0
School Support $74,675
Student Support $0
Total $273,371

Positions

Position Summary

Position Count FTE Amount Salary Amount Fringe/Benefits Amount Total Salary Budget
3 2.70 $198,525 $74,845 $273,370

Positions

Name FTE
Information Assistant 0.70
Office Assistant 1.00
Office Manager 1.00
Total 2.70

Non-Salary Expenses

Name Funding Type Amount Explanation
Admin Supplies Community Education (2004) $1 Various office supplies for administrative office
Total $1